Agenda item

A proposition was moved by Councillor Clarke and seconded by Councillor Payne in the following terms:

 

That:

 

1.     In accordance with the recommendations of Cabinet on 11 February 2021, that the Prudential and Treasury Indicators and the Treasury Management Strategy Statement 2021/22, which includes the Minimum Revenue Provision Policy Statement, the Borrowing Strategy, and the Annual Investment Strategy, set out at pages 11 to 51 of the Council agenda, be approved.

 

2.     In accordance with the recommendations of Cabinet on 11 February 2021, that the Capital Programme for 2021/22 to 2023/24 set out at page 65 of the Council agenda and the Capital Investment Strategy 2021/22 to 2025/26 set out in the document circulated separately to the Council agenda be approved.

 

3.     In accordance with the recommendation of Cabinet on 11 February 2021, that the financial threshold above which decisions will be regarded as Key Decisions be set at £0.5 million for 2021/22, and that the detailed budget for 2021/22 included at pages 117 to 156 of the Council agenda be approved.

 

4.     In accordance with the recommendations of Cabinet on 11 February 2021, that the refreshed Gedling Plan 2020-2023 included at pages 185 to 204 of the Council agenda, and which sets out the priorities, objectives and actions, be approved.

 

5.     That the sum of £4,975,600 be taken from General Fund Balances in 2021/22 of which £4,621,000 is to fund the 2020/21 exceptional NDR deficit, and £354,600 is to support General Fund revenue expenditure in 2021/22.

 

6.     That it be noted that the Portfolio holder for Resources and Reputation and Deputy Leader of the Council determined on 5 January 2021 (D1106), the following amounts for the year 2021/22 in accordance with regulations made under section 31(B) of the Local Government Finance Act 1992.

 

a)    37,389.96 being the amount calculated by the Council, in accordance with regulation 3 of the Local Authorities (Calculation of Council Tax Base) (England) Regulations 2012, as its council tax base for the year. (The Council Tax base for the whole district)

 

b)     

Part of the Council’s Area	Tax Base
Bestwood Village	637.76
Burton Joyce	1,509.80
Calverton	2,214.52
Colwick	859.57
Lambley	510.93
Linby	326.86
Newstead	361.60
Papplewick	270.81
Ravenshead St Albans	2,740.55 928.08
Stoke Bardolph	237.13
Woodborough	931.58

 

being the amounts calculated by the Council, in accordance with regulation 6 of the Regulations, as the amounts of its council tax base for the year for dwellings in/ those parts of its area to which one or more special items relate. (The Council Tax base for each parish)

 

7.     That the following amounts be now calculated by the Council for the year 2021/22 in accordance with sections 31A, 31B and 34 to 36 of the Local Government Finance Act 1992 (the Act):

 

(a)            £41,337,402 being the aggregate of the amounts which the Council estimates for the items set out in section 31A(2) of the Act. (Effectively gross expenditure including parish precepts, and transfers to reserves)

 

(b)            £34,115,000 being the aggregate of the amounts which the Council estimates for the items set out in section 31A(3) of the Act. (Effectively gross income and transfers from reserves)

 

(c)            £7,222,402 being the amount by which the aggregate at 7(a) above exceeds the aggregate at 7(b) above, calculated by the Council, in accordance with section 31A(4) of the Act, as its Council Tax Requirement for the year. (Expenditure less income)

 

(d)            £193.16 being the amount at 7(c) above, divided by the amount at 6(a) above, calculated by the Council, in accordance with section 31B of the Act, as the basic amount of its council tax for the year. (The overall average amount of Council Tax per Band D property, including parish precepts)

 

(e)            £751,302 being the aggregate amount of all special items referred to in section 34(1) of the Act. (Total of parish precepts). For information, the amount in respect of each parish is as follows:

 

 

Part of the Council’s Area	Parish  Precept
Bestwood Village	25,000
Burton Joyce	188,709
Calverton	210,403
Colwick	20,000
Lambley	16,550
Linby	18,438
Newstead	15,739
Papplewick	12,529
Ravenshead St Albans	139,810 28,269
Stoke Bardolph	1,060
Woodborough	74,795

 

(f)             £173.07 being the amount at 7(d) above less the result given by dividing the amount at 7(e) above by the amount at 6(a) above, calculated by the Council, in accordance with section 34(2) of the Act, as the basic amount of its council tax for the year for dwellings in those parts of its area to which no special item relates.(Gedling’s own element of the Council Tax for a Band D dwelling).

 

(g)             

Part of the Council’s Area	£
Bestwood Village	212.27
Burton Joyce	298.06
Calverton	268.08
Colwick	196.34
Lambley	205.46
Linby	229.48
Newstead	216.60
Papplewick	219.33
Ravenshead St Albans	224.09 203.53
Stoke Bardolph	177.54
Woodborough	253.36

 

being the amounts given by adding the amount at 7(f) above to the amounts of the special item or items relating to dwellings in those parts of the Council’s area mentioned above, divided in each case by the amount at 6(b) above, calculated by the Council, in accordance with section 34(3) of the Act, as the basic amounts of its council tax for the year for dwellings in those parts of its area to which one or more special items relate.(The combined district and parish amount of Council Tax for a Band D dwelling)

 

(h)                           

Part of the Council’s Area	Valuation Bands
	A	B	C	D	E	F	G	H
	£	£	£	£	£	£	£	£
Bestwood Village	141.51	165.10	188.68	212.27	259.44	306.61	353.78	424.54
Burton Joyce	198.71	231.82	264.94	298.06	364.30	430.53	496.77	596.12
Calverton	178.72	208.51	238.29	268.08	327.65	387.23	446.80	536.16
Colwick	130.89	152.71	174.52	196.34	239.97	283.60	327.23	392.68
Lambley	136.97	159.80	182.63	205.46	251.12	296.78	342.43	410.92
Linby	152.99	178.48	203.98	229.48	280.48	331.47	382.47	458.96
Newstead	144.40	168.47	192.53	216.60	264.73	312.87	361.00	433.20
Papplewick	146.22	170.59	194.96	219.33	268.07	316.81	365.55	438.66
Ravenshead St Albans	149.39135.69	174.29158.30	199.19 180.92	224.09 203.53	273.89248.76	323.69 293.99	373.48 339.22	448.18 407.06
Stoke Bardolph	118.36	138.09	157.81	177.54	216.99	256.45	295.90	355.08
Woodborough	168.91	197.06	225.21	253.36	309.66	365.96	422.27	506.72
All other parts of the Council’s area	115.38	134.61	153.84	173.07	211.53	249.99	288.45	346.14

 

being the amounts given by multiplying the amounts at 7(f) and 7(g) above by the number which, in the proportion set out in section 5(1) of the Act, is applicable to dwellings listed in a particular valuation band divided by the number which in that proportion is applicable to dwellings listed in valuation band D, calculated by the Council, in accordance with section 36(1) of the Act, as the amounts to be taken into account for the year in respect of categories of dwellings listed in different valuation bands. (The combined district and parish amount of Council Tax for each band of dwelling).

 

8.     That it be noted that for the year 2021/22, Nottinghamshire County Council, the Office of the Nottinghamshire Police & Crime Commissioner and the Combined Fire & Rescue Authority have stated the following amounts in precepts issued to the Council, in accordance with section 40 of the Local Government Finance Act 1992, for each of the categories of dwellings shown below:

 

	A	B	C	D	E	F	G	H
Precepting Authority:	£	£	£	£	£	£	£	£
Notts County Council	1,053.90	1,229.55	1,405.20	1,580.85	1,932.15	2,283.45	2,634.75	3,161.70
Notts Police & Crime Commissioner	162.84	189.98	217.12	244.26	298.54	352.82	407.10	488.52
Combined Fire & Rescue Authority	55.30	64.52	73.73	82.95	101.38	119.82	138.25	165.90

 

9.     That, having calculated the aggregate in each case of the amounts at 7(h) and 8 above, the Council, in accordance with section 30(2) of the Local Government Finance Act 1992, hereby sets the following amounts of council tax for the year 2021/22 for each of the categories of dwellings shown below: (The total amount of Council Tax for each band of dwelling)

 

Part of the Council’s Area	Valuation Bands
	A	B	C	D	E	F	G	H
	£	£	£	£	£	£	£	£
Bestwood Village	1,413.55	1,649.15	1,884.73	2,120.33	2,591.51	3.062.70	3,533.88	4,240.66
Burton Joyce	1,470.75	1,715.87	1,960.99	2,206.12	2,696.37	3,186.62	3,676.87	4,412.24
Calverton	1,450.76	1,692.56	1,934.34	2,176.14	2,659.72	3,143.32	3,626.90	4,352.28
Colwick	1,402.93	1,636.76	1,870.57	2,104.40	2,572.04	3,039.69	3,507.33	4,208.80
Lambley	1,409.01	1,643.85	1,878.68	2,113.52	2,583.19	3,052.87	3,522.53	4,227.04
Linby	1,425.03	1,662.53	1,900.03	2,137.54	2,612.55	3,087.56	3,562.57	4,275.08
Newstead	1,416.44	1,652.52	1,888.58	2,124.66	2,596.80	3,068.96	3,541.10	4,249.32
Papplewick	1,418.26	1,654.64	1,891.01	2,127.39	2,600.14	3,072.90	3,545.65	4,254.78
Ravenshead	1,421.43	1,658.34	1,895.24	2,132.15	2,605.96	3,079.78	3,553.58	4,264.30
St Albans	1,407.73	1,642.35	1,876.97	2,111.59	2,580.83	3,050.08	3,519.32	4,223.18
Stoke Bardolph	1,390.40	1,622.14	1,853.86	2,085.60	2,549.06	3,012.54	3,476.00	4,171.20
Woodborough	1,440.95	1,681.11	1,921.26	2,161.42	2,641.73	3,122.05	3,602.37	4,322.84
All other parts of the Council’s area	1,387.42	1,618.66	1,849.89	2,081.13	2,543.60	3,006.08	3,468.55	4,162.26

 

Councillor Hemmingway arrived at 6.43pm.

 

An amendment was moved by Councillor Adams and seconded by Councillor Murray in the following terms:

 

That the Council has the following objections and proposals to the estimates submitted by Cabinet, and it requires the Cabinet to reconsider those estimates in the light of these objections and proposals, and report back to Council within five working days after the day of this meeting.

 

Capital Programme
1	Reduce the Arnold Flood Alleviation budget from £50,000 to £25,000; and	-£25,000
2	Add the acquisition of secure storage units to house flood alleviation packs at sites in the borough to serve areas at risk of flooding.	£25,000
3	Acquisition and installation of two fixed and one deployable CCTV cameras to deter anti-social behaviour in identified risk areas to be financed by borrowing (subject to surveillance impact assessment)	£72,000
General Fund Revenue Budget
4	Revenue implications of the borrowing required for the acquisition and installation of CCTV cameras.	£8,200
5	Reduce the Members’ Pot from £2,000 per member per annum to £1,800 per member per annum.	-£8,200

 

 Note:

 

The Local Government Act 2003 requires that the Council’s Chief Financial Officer, in the case of Gedling that is the Director of Corporate Resources and s151 Officer, provide advice to the Council on the adequacy of financial reserves, and the robustness of the estimates. These comments can be found below:

 

THE ROBUSTNESS OF THE ESTIMATES AND THE ADEQUACY OF THE GENERAL FUND BALANCES

 

The annual budget and the medium term plan are based on a range of assumptions, detailed to Cabinet on 11 February, and these have enabled estimates of current and future spending to be modelled. The Council has an excellent track record of meeting demands within the approved budget, together with a good reputation for the robustness of its financial planning. The Council also has an established process for assessing the financial risk factors inherent in any business activity, and the financial risk register shows that it is able to manage risk over the medium term. The Medium Term Financial Plan (MTFP) is presented against the backdrop of major and unprecedented uncertainty, primarily due to the Covid-19 pandemic and the consequent deferral of local government finance reforms.

 

Members should note that given the Council’s excellent track record for budget management, careful budget monitoring and financial planning, which will continue, the structural deficit that remains within the MTFP is considered to still be at a manageable level, although it should be expected that there will need to be some contraction of service delivery/performance if existing efficiency plans do not proceed in line with expectations.

 

The annual budget for 2021/22 and the subsequent years of the MTFP leave the Council with a level of balances broadly in line with the minimum required. Whilst existing management approaches should enable the Council to deliver the efficiency required in the medium to long term, further changes to the way that services are delivered may be required if the Council is to fully achieve its ambitions and achieve a sustainable financial position.

 

The Council will continue to implement the efficiency plans in order to balance the MTFP. These plans, if implemented, will mean that the financial outlook remains positive, and that the 2021/22 estimates, and beyond, are robust. Members are advised that risk levels in the MTFP are continuing as a result of ongoing uncertainties surrounding the local government finance settlement and in the absence of funding increases from 2022/23 additional budget reductions will be required but these are not currently backed by an agreed action plan. Despite this risks are currently still at acceptable levels as there is a sufficient lead in time for developing detailed plans if required.

 

An assessment of reserves and balances has been carried out and I am satisfied that the financial position as presented is robust, and that reserves and balances are adequate in the short and medium term. However, pressures on both capital and revenue budgets remain significant and the MTFP shows continued future reliance on the use of General Fund balances to support expenditure levels, as reported to Cabinet on 11 February 2021.

 

The Council has in the past successfully managed such pressures, and therefore I consider that, given the information available at the time, the level of general reserves are adequate for the purpose of setting the 2021/22 Council Tax.

 

Councillor Wilkinson, seconded by Councillor Elliott, proposed a motion to briefly adjourn the meeting to allow Members to consider the amendment put before them. The motion was supported and the Mayor declared it carried.

 

The meeting adjourned at 7.05 pm.

 

The meeting resumed at 7.17 pm.

 

Following debate, in accordance with Standing Order 17.03 the amendment was put to a named vote as follows:

 

For the amendment:

Councillors Adams, Barnfather, Elliott, Ellwood, Greensmith, Murray, Parr, Martin Smith, Sam Smith, Towsey-Hinton.

 

Against the amendment:

Councillors Peter Barnes, Sandra Barnes, Bosworth, Boyle, Brooks, Clarke, Clunie, Collis, Creamer, David Ellis, Rachael Ellis, Feeney, Fox, Gibbons, Gregory, Hemmingway, Hope, Keneally, Lawrence, Ron McCrossen, Viv McCrossen, Miller, Najuk, Paling, Payne, Scroggie, Truscott, Wheeler, Wilkinson.

 

The Mayor declared the amendment lost.

 

A second amendment was proposed by Councillor Ellwood and seconded by Councillor Towsey-Hinton in the following terms:

 

That the Council has the following objections and proposals to the estimates submitted by Cabinet, and it requires the Cabinet to reconsider those estimates in the light of these objections and proposals, and report back to Council within five working days after the day of this meeting.

 

	General Fund Revenue Budget
1	Add an Emergency Play Area Equipment Replacement and Maintenance Budget	£20,500
2	Reduce the Members’ Pot from £2,000 per member per annum to £1,500 per member per annum.	-£20,500
	Capital Programme
3	Reduce the Carbon Reduction Initiatives budget from £100,000 to £15,000; and	-£85,000
4	Add the acquisition of an energy efficient electric playing field mower (£60,000) and the installation of an electric charging point at the Council’s depot (£25,000).	£85,000

Note:

 

The Local Government Act 2003 requires that the Council’s Chief Financial Officer, in the case of Gedling that is the Director of Corporate Resources and s151 Officer, provide advice to the Council on the adequacy of financial reserves, and the robustness of the estimates.  These comments can be found below:

THE ROBUSTNESS OF THE ESTIMATES AND THE ADEQUACY OF THE GENERAL FUND BALANCES

 

The annual budget and the medium term plan are based on a range of assumptions, detailed to Cabinet on 11 February, and these have enabled estimates of current and future spending to be modelled. The Council has an excellent track record of meeting demands within the approved budget, together with a good reputation for the robustness of its financial planning. The Council also has an established process for assessing the financial risk factors inherent in any business activity, and the financial risk register shows that it is able to manage risk over the medium term. The Medium Term Financial Plan (MTFP) is presented against the backdrop of major and unprecedented uncertainty, primarily due to the Covid-19 pandemic and the consequent deferral of local government finance reforms.

 

Members should note that given the Council’s excellent track record for budget management, careful budget monitoring and financial planning, which will continue, the structural deficit that remains within the MTFP is considered to still be at a manageable level, although it should be expected that there will need to be some contraction of service delivery/performance if existing efficiency plans do not proceed in line with expectations.

 

The annual budget for 2021/22 and the subsequent years of the MTFP leave the Council with a level of balances broadly in line with the minimum required. Whilst existing management approaches should enable the Council to deliver the efficiency required in the medium to long term, further changes to the way that services are delivered may be required if the Council is to fully achieve its ambitions and achieve a sustainable financial position.

 

The Council will continue to implement the efficiency plans in order to balance the MTFP. These plans, if implemented, will mean that the financial outlook remains positive, and that the 2021/22 estimates, and beyond, are robust. Members are advised that risk levels in the MTFP are continuing as a result of ongoing uncertainties surrounding the local government finance settlement and in the absence of funding increases from 2022/23 additional budget reductions will be required but these are not currently backed by an agreed action plan.  Despite this risks are currently still at acceptable levels as there is a sufficient lead in time for developing detailed plans if required.

 

An assessment of reserves and balances has been carried out and I am satisfied that the financial position as presented is robust, and that reserves and balances are adequate in the short and medium term.  However, pressures on both capital and revenue budgets remain significant and the MTFP shows continued future reliance on the use of General Fund balances to support expenditure levels, as reported to Cabinet on 11 February 2021.

 

The Council has in the past successfully managed such pressures, and therefore I consider that, given the information available at the time, the level of general reserves are adequate for the purpose of setting the 2021/22 Council Tax.

 

Councillor Lawrence left the meeting at 8.20pm.

 

Following debate, in accordance with Standing Order 17.03 the amendment was put to a named vote as follows:

 

For the amendment:

Councillors Ellwood and Towsey-Hinton.

 

Against the amendment:

Councillors Adams, Peter Barnes, Sandra Barnes, Barnfather, Bosworth, Boyle, Brooks, Clarke, Clunie, Collis, Creamer, Elliott, David Ellis, Rachael Ellis, Feeney, Fox, Gibbons, Greensmith, Gregory, Hemmingway, Hollingsworth, Hope, Keneally, Ron McCrossen, Viv McCrossen, Miller, Murray, Najuk, Paling, Parr, Payne, Scroggie, Martin Smith, Sam Smith, Truscott, Wheeler and Wilkinson.

 

The Mayor declared the amendment lost.

 

Upon the Mayor putting the original proposition of the meeting, and in accordance with Standing Order 17.03, the original proposition was put to a named vote as follows:

 

For the motion:

Councillors Peter Barnes, Sandra Barnes, Bosworth, Boyle, Brooks, Clarke, Clunie, Collis, Creamer, David Ellis, Rachael Ellis, Ellwood, Feeney, Fox, Gibbons, Gregory, Hemmingway, Hollingsworth, Hope, Keneally, Ron McCrossen, Viv McCrossen, Miller, Najuk, Paling, Payne, Scroggie, Towsey-Hinton, Truscott, Wheeler, Wilkinson.

 

Against the motion:

None.

 

Abstentions:

Councillors Adams, Barnfather, Elliott, Greensmith, Murray, Parr, Martin Smith and Sam Smith.

 

The Mayor declared the motion carried and it was

 

RESOLVED that:

 

1.     In accordance with the recommendations of Cabinet on 11 February 2021, that the Prudential and Treasury Indicators and the Treasury Management Strategy Statement 2021/22, which includes the Minimum Revenue Provision Policy Statement, the Borrowing Strategy, and the Annual Investment Strategy, set out at pages 11 to 51 of the Council agenda, be approved.

 

2.     In accordance with the recommendations of Cabinet on 11 February 2021, that the Capital Programme for 2021/22 to 2023/24 set out at page 65 of the Council agenda and the Capital Investment Strategy 2021/22 to 2025/26 set out in the document circulated separately to the Council agenda be approved.

 

3.     In accordance with the recommendation of Cabinet on 11 February 2021, that the financial threshold above which decisions will be regarded as Key Decisions be set at £0.5 million for 2021/22, and that the detailed budget for 2021/22 included at pages 117 to 156 of the Council agenda be approved.

 

4.     In accordance with the recommendations of Cabinet on 11 February 2021, that the refreshed Gedling Plan 2020-2023 included at pages 185 to 204 of the Council agenda, and which sets out the priorities, objectives and actions, be approved.

 

5.     That the sum of £4,975,600 be taken from General Fund Balances in 2021/22 of which £4,621,000 is to fund the 2020/21 exceptional NDR deficit, and £354,600 is to support General Fund revenue expenditure in 2021/22.

 

6.     That it be noted that the Portfolio holder for Resources and Reputation and Deputy Leader of the Council determined on 5 January 2021 (D1106), the following amounts for the year 2021/22 in accordance with regulations made under section 31(B) of the Local Government Finance Act 1992.

 

a)    37,389.96 being the amount calculated by the Council, in accordance with regulation 3 of the Local Authorities (Calculation of Council Tax Base) (England) Regulations 2012, as its council tax base for the year. (The Council Tax base for the whole district)

 

b)     

Part of the Council’s Area	Tax Base
Bestwood Village	637.76
Burton Joyce	1,509.80
Calverton	2,214.52
Colwick	859.57
Lambley	510.93
Linby	326.86
Newstead	361.60
Papplewick	270.81
Ravenshead St Albans	2,740.55 928.08
Stoke Bardolph	237.13
Woodborough	931.58

 

being the amounts calculated by the Council, in accordance with regulation 6 of the Regulations, as the amounts of its council tax base for the year for dwellings in/ those parts of its area to which one or more special items relate. (The Council Tax base for each parish)

 

7.     That the following amounts be now calculated by the Council for the year 2021/22 in accordance with sections 31A, 31B and 34 to 36 of the Local Government Finance Act 1992 (the Act):

 

(a)            £41,337,402 being the aggregate of the amounts which the Council estimates for the items set out in section 31A(2) of the Act. (Effectively gross expenditure including parish precepts, and transfers to reserves)

 

(b)            £34,115,000 being the aggregate of the amounts which the Council estimates for the items set out in section 31A(3) of the Act. (Effectively gross income and transfers from reserves)

 

(c)            £7,222,402 being the amount by which the aggregate at 7(a) above exceeds the aggregate at 7(b) above, calculated by the Council, in accordance with section 31A(4) of the Act, as its Council Tax Requirement for the year. (Expenditure less income)

 

(d)            £193.16 being the amount at 7(c) above, divided by the amount at 6(a) above, calculated by the Council, in accordance with section 31B of the Act, as the basic amount of its council tax for the year. (The overall average amount of Council Tax per Band D property, including parish precepts)

 

(e)            £751,302 being the aggregate amount of all special items referred to in section 34(1) of the Act. (Total of parish precepts). For information, the amount in respect of each parish is as follows:

 

 

Part of the Council’s Area	Parish  Precept
Bestwood Village	25,000
Burton Joyce	188,709
Calverton	210,403
Colwick	20,000
Lambley	16,550
Linby	18,438
Newstead	15,739
Papplewick	12,529
Ravenshead St Albans	139,810 28,269
Stoke Bardolph	1,060
Woodborough	74,795

 

(f)             £173.07 being the amount at 7(d) above less the result given by dividing the amount at 7(e) above by the amount at 6(a) above, calculated by the Council, in accordance with section 34(2) of the Act, as the basic amount of its council tax for the year for dwellings in those parts of its area to which no special item relates.(Gedling’s own element of the Council Tax for a Band D dwelling).

 

(g)             

Part of the Council’s Area	£
Bestwood Village	212.27
Burton Joyce	298.06
Calverton	268.08
Colwick	196.34
Lambley	205.46
Linby	229.48
Newstead	216.60
Papplewick	219.33
Ravenshead St Albans	224.09 203.53
Stoke Bardolph	177.54
Woodborough	253.36

 

being the amounts given by adding the amount at 7(f) above to the amounts of the special item or items relating to dwellings in those parts of the Council’s area mentioned above, divided in each case by the amount at 6(b) above, calculated by the Council, in accordance with section 34(3) of the Act, as the basic amounts of its council tax for the year for dwellings in those parts of its area to which one or more special items relate.(The combined district and parish amount of Council Tax for a Band D dwelling)

 

(h)                           

Part of the Council’s Area	Valuation Bands
	A	B	C	D	E	F	G	H
	£	£	£	£	£	£	£	£
Bestwood Village	141.51	165.10	188.68	212.27	259.44	306.61	353.78	424.54
Burton Joyce	198.71	231.82	264.94	298.06	364.30	430.53	496.77	596.12
Calverton	178.72	208.51	238.29	268.08	327.65	387.23	446.80	536.16
Colwick	130.89	152.71	174.52	196.34	239.97	283.60	327.23	392.68
Lambley	136.97	159.80	182.63	205.46	251.12	296.78	342.43	410.92
Linby	152.99	178.48	203.98	229.48	280.48	331.47	382.47	458.96
Newstead	144.40	168.47	192.53	216.60	264.73	312.87	361.00	433.20
Papplewick	146.22	170.59	194.96	219.33	268.07	316.81	365.55	438.66
Ravenshead St Albans	149.39135.69	174.29158.30	199.19 180.92	224.09 203.53	273.89248.76	323.69 293.99	373.48 339.22	448.18 407.06
Stoke Bardolph	118.36	138.09	157.81	177.54	216.99	256.45	295.90	355.08
Woodborough	168.91	197.06	225.21	253.36	309.66	365.96	422.27	506.72
All other parts of the Council’s area	115.38	134.61	153.84	173.07	211.53	249.99	288.45	346.14

 

being the amounts given by multiplying the amounts at 7(f) and 7(g) above by the number which, in the proportion set out in section 5(1) of the Act, is applicable to dwellings listed in a particular valuation band divided by the number which in that proportion is applicable to dwellings listed in valuation band D, calculated by the Council, in accordance with section 36(1) of the Act, as the amounts to be taken into account for the year in respect of categories of dwellings listed in different valuation bands. (The combined district and parish amount of Council Tax for each band of dwelling).

 

8.     That it be noted that for the year 2021/22, Nottinghamshire County Council, the Office of the Nottinghamshire Police & Crime Commissioner and the Combined Fire & Rescue Authority have stated the following amounts in precepts issued to the Council, in accordance with section 40 of the Local Government Finance Act 1992, for each of the categories of dwellings shown below:

 

	A	B	C	D	E	F	G	H
Precepting Authority:	£	£	£	£	£	£	£	£
Notts County Council	1,053.90	1,229.55	1,405.20	1,580.85	1,932.15	2,283.45	2,634.75	3,161.70
Notts Police & Crime Commissioner	162.84	189.98	217.12	244.26	298.54	352.82	407.10	488.52
Combined Fire & Rescue Authority	55.30	64.52	73.73	82.95	101.38	119.82	138.25	165.90

 

9.     That, having calculated the aggregate in each case of the amounts at 7(h) and 8 above, the Council, in accordance with section 30(2) of the Local Government Finance Act 1992, hereby sets the following amounts of council tax for the year 2021/22 for each of the categories of dwellings shown below: (The total amount of Council Tax for each band of dwelling)

 

Part of the Council’s Area	Valuation Bands
	A	B	C	D	E	F	G	H
	£	£	£	£	£	£	£	£
Bestwood Village	1,413.55	1,649.15	1,884.73	2,120.33	2,591.51	3.062.70	3,533.88	4,240.66
Burton Joyce	1,470.75	1,715.87	1,960.99	2,206.12	2,696.37	3,186.62	3,676.87	4,412.24
Calverton	1,450.76	1,692.56	1,934.34	2,176.14	2,659.72	3,143.32	3,626.90	4,352.28
Colwick	1,402.93	1,636.76	1,870.57	2,104.40	2,572.04	3,039.69	3,507.33	4,208.80
Lambley	1,409.01	1,643.85	1,878.68	2,113.52	2,583.19	3,052.87	3,522.53	4,227.04
Linby	1,425.03	1,662.53	1,900.03	2,137.54	2,612.55	3,087.56	3,562.57	4,275.08
Newstead	1,416.44	1,652.52	1,888.58	2,124.66	2,596.80	3,068.96	3,541.10	4,249.32
Papplewick	1,418.26	1,654.64	1,891.01	2,127.39	2,600.14	3,072.90	3,545.65	4,254.78
Ravenshead	1,421.43	1,658.34	1,895.24	2,132.15	2,605.96	3,079.78	3,553.58	4,264.30
St Albans	1,407.73	1,642.35	1,876.97	2,111.59	2,580.83	3,050.08	3,519.32	4,223.18
Stoke Bardolph	1,390.40	1,622.14	1,853.86	2,085.60	2,549.06	3,012.54	3,476.00	4,171.20
Woodborough	1,440.95	1,681.11	1,921.26	2,161.42	2,641.73	3,122.05	3,602.37	4,322.84
All other parts of the Council’s area	1,387.42	1,618.66	1,849.89	2,081.13	2,543.60	3,006.08	3,468.55	4,162.26